SWO VIRTUAL AIRLINE

SWO VIRTUAL AIRLINES Eine deutsche virtuelle Airline für jeden Sim-Pilot




VA GLOBAL FINANCIAL REPORT
COSTS
Airport Tax -23,700.00
Groundhandling -79,000.00
Egine Wear -186,162.00
Fuel -510,757.03
Leasingrate -345,000.00
INCOME
Meal on Bord 223,158.00
WI-FI Connection 156,443.00
Extracharge 157,836.00
Publicity 310,270.00
INCOME REGULAR ROUTES
Cargo in regular routes 43,969,999.00
PAX in regular routes 4,237,361.00
AIRCRAFT PURCHASE
A320 D-SWOA001 HANNOVER 0.00
B738 D-SWOB7301 Ferienflieger 0.00
A318 D-SWOA002 kleiner Hüpfer 0.00
A320 D-SWOA003 HAMBURG -85,000,000.00
A318 D-SWOA004 FRANKFURT 0.00
B772 D-SWOB7701 sieben Milenstiefel1 0.00
A359 D-SWOA005 weiter Weg 0.00
B744 D-SWOb7401 Elefantenschuh 0.00
A320 D-SWOA006 München 0.00
A320 D-SWOA007 Köln 0.00
B738 D-SWOB7302 Sonnenuntergang 0.00
B738 D-SWOB7303 Sonnenaufgang 0.00
B772 D-SWOB7702 Fernweh 0.00
COSTS PILOTS SALARY
Pilots Flight Salary 79,360.25
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
Aircraft Repair -90,000.00
FINANCIAL BALANCE 47,899,808.22